Section 1409.10  Purpose

 

a)         The purpose of this Part is to provide:

 

1)         Tables of select mortality factors and procedures for their use;

 

2)         Minimum standards for the valuation of plans with nonlevel premiums or benefits;

 

3)         Minimum standards for the valuation of plans with secondary guarantees.

 

b)         The method for calculating basic reserves defined in this Part will constitute the Commissioner's Reserve Valuation Method for policies to which this Part is applicable.

 

Section 1409.20  Applicability

 

This Part shall apply to all life insurance policies, with or without nonforfeiture values issued on or after January 1, 2000, subject to the following exceptions and conditions:

 

a)         Exceptions

 

1)         This Part does not apply to any individual life insurance policy issued on or after January 1, 2000 if the policy is issued in accordance with, and as a result of the exercise of, a reentry provision contained in the original life insurance policy or any individual life insurance policy of the same or greater face amount, issued before January 1, 2000 that guarantees the premium rates of the new policy.  This Part also does not apply to subsequent policies issued as a result of the exercise of such a provision, or a derivation of the provision in the new policy.

 

2)         This Part does not apply to any universal life policy that meets all the following requirements with regard to all secondary guarantee periods:

 

A)        Secondary guarantee period, if any, is 5 years or less;

 

B)        Specified premium for the secondary guarantee period is not less than the net level reserve premium for the secondary guarantee period based on the 1980 CSO valuation tables as defined in Section 1409.30 and the applicable valuation interest rate; and

 

C)        The initial surrender charge is not less than 100% of the first year annualized specified premium for the secondary guarantee period.

 

3)         This Part does not apply to any variable life insurance policy that provides for life insurance, the amount or duration of which varies according to the investment experience of any separate account or accounts.

 

4)         This Part does not apply to any variable universal life insurance policy that provides for life insurance, the amount or duration of which varies according to the investment experience of any separate account or accounts.

 

5)         This Part does not apply to group life insurance certificates unless the certificates provide for a stated or implied schedule of maximum gross premiums required in order to continue coverage in force for a period in excess of one year.

 

6)         This Part does not apply to any policy that is subject to the requirements of a principle-based valuation as determined by Section 223(8)(d)(ii) of the Code.

 

b)         Conditions

 

1)         Calculation of the minimum valuation standard for policies with guaranteed nonlevel premiums or guaranteed nonlevel benefits (other than universal life policies), or both, shall be in accordance with the provisions of Section 1409.50.

 

2)         Calculation of the minimum valuation standard for flexible premium and fixed premium universal life insurance policies that contain provisions resulting in the ability of a policyholder to keep a policy in force over a secondary guarantee period shall be in accordance with the provisions of Section 1409.60.

 

3)         For preneed insurance contracts and similar policies and contracts, as defined by 50 Ill. Adm. Code 1414.30, to which the requirements of this Part apply, the minimum mortality standard for calculating the minimum valuation standard in accordance with this Part shall be the 1980 CSO Valuation Tables without select factors, or the 2001 CSO Mortality Table in accordance with the Transitional Rules prescribed in 50 Ill. Adm. Code 1414.50.

 

(Source:  Amended at 42 Ill. Reg. 14225, effective July 12, 2018)

 

Section 1409.30  Definitions

 

"1980 CSO Valuation Tables" means the Commissioner's 1980 Standard Ordinary Mortality Table (1980 CSO Table) without ten-year selection factors, incorporated into the 1980 amendments to the National Association of Insurance Commissioners (NAIC) Standard Valuation Law, and the smoker and nonsmoker variations of the 1980 CSO Table approved by the NAIC in December 1983, as published in the 1984 Proceedings for the NAIC, Vol. 1, p. 31 and approved by the Director for use in determining the minimum standards of valuation pursuant to 50 Ill. Adm. Code 934.  No later amendments or editions shall be included.

 

"2001 CSO Mortality Table" means that mortality table, consisting of separate rates of mortality for male and female lives found in 50 Ill. Adm. Code 1412.Appendix A, developed by the American Academy of Actuaries CSO Task Force from the Valuation Basic Mortality Table developed by the Society of Actuaries Individual Life Insurance Valuation Mortality Task Force, and adopted by the NAIC in December 2002.  Unless the context indicates otherwise, the 2001 CSO Mortality Table includes both the ultimate form of that table and the select and ultimate form of that table and includes both the smoker and nonsmoker mortality tables and the composite mortality tables.  It also includes both the age-nearest-birthday and age-last-birthday bases of the mortality tables.

 

"2001 CSO Preferred Class Structure Mortality Table" means mortality tables with separate rates of mortality for Super Preferred Nonsmokers, Preferred Nonsmokers, Residual Standard Nonsmokers, Preferred Smokers, and Residual Standard Smoker splits of the 2001 CSO Nonsmoker and Smoker approved by the NAIC in September 2006, as published in the 2006 Proceedings for the NAIC (3^rd Quarter), Vol. III, p. 2219 and approved by the Director for use pursuant to 50 Ill. Adm. Code 1413.  Unless the context indicates otherwise, the 2001 CSO Preferred Class Structure Mortality Table includes both the ultimate form of that table and the select and ultimate form of that table.  It includes both the smoker and nonsmoker mortality tables.  It includes both the male and female mortality tables and the gender composite mortality tables.  It also includes both the age-nearest-birthday and age-last-birthday bases of the mortality table.

 

"Basic Reserves" mean reserves calculated in accordance with Section 223(3)(b) of the Code.

 

"Code" means the Illinois Insurance Code [215 ILCS 5].

 

"Contract Segmentation Method" means the method of dividing the period from issue to mandatory expiration of a policy into successive segments, with the length of each segment being defined as the period from the end of the prior segment (from policy inception, for the first segment) to the end of the latest policy year as determined in the procedure set forth below in this definition.  All calculations are made using the 1980 CSO valuation tables, and if elected, the optional minimum mortality standard for deficiency reserves found in Section 1409.40(b).

 

The length of a particular contract segment shall be set equal to the minimum of the value t for which G_t is greater than R_t (if G_t never exceeds R_t the segment length is deemed to be the number of years from the beginning of the segment to the mandatory expiration date of the policy), where G_t and R_t are defined as follows:

 

 

However, Rt may be increased or decreased by one percent in any policy year, at the company's option, but Rt shall not be less than one

 

where:

 

x	=	original issue age
k	=	the number of years from the date of issue to the beginning of the segment
t	=	1, 2,…; t is reset to l at the beginning of each segment
GPx+k+t-1	=	Guaranteed gross premium per thousand of face amount for year t of the segment, ignoring policy fees only if level for the premium paying period of the policy, for year t of the segment
qx+k+t-1	=	Valuation mortality rate for deficiency reserves in policy year k+t but using the select mortality factors found in Section 1409.40(b)(3) if Section 1409.40(b)(4) is elected for deficiency reserves
		However, if GPx+k+t is greater than 0 and GPx+k+t-l is equal to 0, Gt shall be deemed to be 1000. If GPx+k+t and GPx+k+t-l are both equal to 0, Gt shall be deemed to be 0

 

"Deficiency Reserves" mean the excess, if greater than zero, of:

 

Minimum reserves calculated in accordance with Section 223(3)(f) of the Code, over

 

Basic reserves.

 

"Guaranteed Gross Premiums" mean the premiums under a policy of life insurance that are guaranteed and determined at issue.

 

"Maximum Valuation Interest Rates" mean the interest rates defined in Section 223(6)(b) of the Code that are to be used in determining the minimum standard for the valuation of life insurance policies.

 

"Scheduled Gross Premium" means the smallest illustrated gross premium at issue for other than universal life insurance policies.  For universal life insurance policies, scheduled gross premium means the smallest specified premium described in Section 1409.60(a)(3), if any, or else the minimum premium described in Section 1409.60(a)(4).

 

"Segmented Reserves" mean reserves, calculated using segments produced by the contract segmentation method, equal to the present value of all future guaranteed benefits less the present value of all future net premiums to the mandatory expiration of a policy, where the net premiums within each segment are a uniform percentage of the respective guaranteed gross premiums within the segment.  The uniform percentage for each segment is such that, at the beginning of the segment, the present value of the net premiums within the segment equals:

 

The present value of the death benefits within the segment, plus

 

The present value of any unusual guaranteed cash value (Section 1409.50(d)) occurring at the end of the segment, less

 

Any unusual guaranteed cash value occurring at the start of the segment, plus

 

For the first segment only as measured from the actual issue date, the excess of the net level annual premium (which is equal to the present value, at the date of issue, of the benefits provided for in the first segment after the first policy year, divided by the present value, at the date of issue, of an annuity of one per year payable on the first and each subsequent anniversary within the first segment on which a premium falls due) over the net one year term premium for the benefits provided for in the first policy year.  However, the net level annual premium shall not exceed the net level annual premium on the nineteen-year premium whole life plan of insurance of the same renewal year equivalent level amount at an age one year higher than the age at issue of the policy.

 

The length of each segment is determined by the Contract Segmentation Method.

 

The interest rates used in the present value calculations for any policy may not exceed the maximum valuation interest rate, determined with a guarantee duration equal to the sum of the lengths of all segments of the policy.

 

For both basic reserves and deficiency reserves computed by the segmented method, present values must include future benefits and net premiums in the current segment and in all subsequent segments.

 

"Tabular Cost of Insurance" means the net single premium at the beginning of a policy year for one-year term insurance in the amount of the guaranteed death benefit in that policy year.

 

"Ten-year Select Factors" mean the select factors adopted in the 1980 amendments to the NAIC Standard Valuation Law.

 

"Unitary Reserves" mean the present value of all future guaranteed benefits less the present value of all future modified net premiums, where:

 

Guaranteed benefits and modified net premiums are considered to the mandatory expiration of the policy; and

 

Modified net premiums are a uniform percentage of the respective guaranteed gross premiums, where the uniform percentage is such that, at issue, the present value of the net premiums equals the present value of all death benefits and pure endowments, plus the excess of the net level annual premium equal to the present value, at the date of issue, of the benefits provided for after the first policy year, divided by the present value, at the date of issue, of an annuity of one per year payable on the first and each subsequent anniversary of the policy on which a premium falls due, over the net one year term premium for the benefits provided for in the first policy year.  However, the net level annual premium shall not exceed the net level annual premium on the 19-year premium whole life plan of insurance of the same renewal year equivalent level amount at an age one year higher than the age at issue of the policy; and

 

Any negative terminal reserves are set to zero.

 

The interest rates used in the present value calculations for any policy may not exceed the maximum valuation interest rate, determined with a guarantee duration equal to the length from issue to the mandatory expiration of the policy.

 

"Universal Life Insurance Policy" means any individual life insurance policy under the provisions of which separately identified interest credits (other than in connection with dividend accumulations, premium deposit funds, or other supplementary accounts) and mortality or expense charges are made to the policy.

 

(Source:  Amended at 42 Ill. Reg. 14225, effective July 12, 2018)

 

Section 1409.40  General Calculation Requirements for Basic Reserves and Deficiency Reserves

 

a)         Basic Reserves

 

1)         At the election of the company for any one or more specified plans of life insurance, the minimum mortality standard for basic reserves may be calculated using the 1980 CSO valuation tables with select mortality factors.

 

2)         If select mortality factors are elected, they may be:

 

A)        The 10-year select mortality factors incorporated into the 1980 amendments to the NAIC Standard Valuation Law; or

 

B)        The select mortality factors found in Appendix A.

 

b)         Deficiency Reserves

Deficiency reserves, if any, are calculated for each policy as the excess, if greater than zero, of the quantity A over the basic reserve.  The quantity A is obtained by recalculating the basic reserve for the policy using guaranteed gross premiums instead of net premiums when the guaranteed gross premiums are less than the corresponding net premiums.  At the election of the company for any one or more specified plans of insurance, the quantity A and the corresponding net premiums used in the determination of quantity A may be based upon the 1980 CSO valuation tables with select mortality factors.  If select mortality factors are elected, they may be:

 

1)         The 10-year select mortality factors incorporated into the 1980 amendments to the NAIC Standard Valuation Law; 

 

2)         The select mortality factors found in Appendix A; or

 

3)         For durations in the first segment, X percent of the select mortality factors in Appendix A, subject to the following:

 

A)        X may vary by policy year, policy form, underwriting classification, issue age, or any other policy factor expected to affect mortality experience;

 

B)        X is such that, when using the valuation interest rate used for basic reserves, subsection (b)(3)(B)(i) is greater than or equal to subsection (b)(3)(B)(ii);

 

i)          The actuarial present value of future death benefits, calculated using the mortality rates resulting from the application of X;

 

ii)         The actuarial present value of future death benefits calculated using anticipated mortality experience without recognition of mortality improvement beyond the valuation date;

 

C)        X is such that the mortality rates resulting from the application of X are at least as great as the anticipated mortality experience, without recognition of mortality improvement beyond the valuation date, in each of the first 5 years after the valuation date;

 

D)        The appointed actuary shall increase X at any valuation date when it is necessary to continue to meet all the requirements of this subsection (b)(3);

 

E)        The appointed actuary may decrease X at any valuation date as long as X continues to meet all the requirements of this subsection (b)(3);

 

F)         The appointed actuary shall specifically take into account the adverse effect on expected mortality and lapsation of any anticipated or actual increase in gross premiums; and

 

G)        If X is less than 100% at any duration for any policy, the following requirements shall be met:

 

i)          The appointed actuary shall annually prepare an actuarial opinion and memorandum based on asset adequacy analysis for the company.  The actuarial opinion shall be prepared in conformance with Section 223(1b)(B)(1) of the Code.  The actuarial memorandum shall be prepared in conformance with Section 223(1b)(A)(8) of the Code.

 

ii)         The appointed actuary shall disclose, in the Regulatory Asset Adequacy Issues Summary, the impact of the insufficiency of assets to support the payment of benefits and expenses and the establishment of statutory reserves during one or more interim periods; and

 

iii)        The appointed actuary shall annually opine for all policies subject to this Part as to whether the mortality rates resulting from the application of X meet the requirements of this subsection (b)(3).  This opinion shall be supported by an actuarial report, subject to appropriate Actuarial Standards of Practice promulgated by the Actuarial Standards Board of the American Academy of Actuaries.  The X factors shall reflect anticipated future mortality, without recognition of mortality improvement beyond the valuation date, taking into account relevant emerging experience.

 

c)         This subsection applies to both basic reserves and deficiency reserves. Any set of select mortality factors may be used only for the first segment.  However, if the first segment is less than 10 years, the appropriate 10-year select mortality factors incorporated into the 1980 amendments to the NAIC Standard Valuation Law may be used thereafter through the tenth policy year from the date of issue.

 

d)         In determining basic reserves or deficiency reserves, guaranteed gross premiums without policy fees may be used where the calculation involves the guaranteed gross premium but only if the policy fee is a level dollar amount after the first policy year.  In determining deficiency reserves, policy fees may be included in guaranteed gross premiums, even if not included in the actual calculation of basic reserves.

 

e)         Reserves for policies that have changes to guaranteed gross premiums, guaranteed benefits, guaranteed charges, or guaranteed credits that are unilaterally made by the insurer after issue and that are effective for more than one year after the date of the change shall be the greatest of the following:

 

1)         Reserves calculated ignoring the guarantee;

 

2)         Reserves assuming the guarantee was made at issue; and

 

3)         Reserves assuming that the policy was issued on the date of the guarantee.

 

f)         The Director may require that the company document the extent of the adequacy of reserves for specified blocks.  This documentation may include a demonstration of the extent to which aggregation with other non-specified blocks of business is relied upon in the formation of the actuarial opinion.  In no event shall the aggregate reserves for all policies, contracts, and benefits be less than the aggregate reserves determined by the appointed actuary to be necessary to render the opinion required by Section 223(1b) of the Code.

 

(Source:  Amended at 42 Ill. Reg. 14225, effective July 12, 2018)

 

Section 1409.50  Calculation of Minimum Valuation Standard for Policies with Guaranteed Nonlevel Premiums or Guaranteed Nonlevel Benefits (Other Than Universal Life Policies)

 

a)         Basic Reserves.

Basic reserves shall be calculated as the greater of the segmented reserves and the unitary reserves.  Both the segmented reserves and the unitary reserves for any policy must use the same valuation mortality table and selection factors.  At the option of the insurer, in calculating segmented reserves and net premiums, either of the adjustments described in subsection (a)(1) or (2) below may be made:

 

1)         Treat the unitary reserve, if greater than zero, applicable at the end of each segment as a pure endowment; and subtract the unitary reserve, if greater than zero, applicable at the beginning of each segment from the present value of guaranteed life insurance and endowment benefits for each segment.

 

2)         Treat the guaranteed cash surrender value, if greater than zero, applicable at the end of each segment as a pure endowment; and subtract the guaranteed cash surrender value, if greater than zero, applicable at the beginning of each segment from the present value of guaranteed life insurance and endowment benefits for each segment.

 

b)         Deficiency Reserves.

 

1)         This subsection (b) shall apply to any policy for which the guaranteed gross premium at any duration is less than the corresponding modified net premium calculated by the method used in determining the basic reserves, but using the minimum valuation standards of mortality (specified in subsection (b) of this Part) and rate of interest.

 

2)         The deficiency reserve at any duration shall be calculated:

 

A)        On a unitary basis if the corresponding basic reserve determined by subsection (a) above is unitary;

 

B)        On a segmented basis if the corresponding basic reserve determined by subsection (a) above is segmented; or

 

C)        On the segmented basis if the corresponding basic reserve determined by subsection (a) above is equal to both the segmented reserve and the unitary reserve.

 

3)         Deficiency reserves, if any, shall be calculated for each policy as the excess if greater than zero, for the current and all remaining periods, of the quantity A over the basic reserve, where A is obtained as indicated in subsection (b) of Section 1409.40 of this Part.

 

4)         For deficiency reserves determined on a segmented basis, the quantity A is determined using segment lengths equal to those determined for segmented basic reserves.

 

c)         Minimum Value.

Basic reserves may not be less than the tabular cost of insurance for the balance of the policy year, if mean reserves are used.  Basic reserves may not be less than the tabular cost of insurance for the balance of the current modal period or to the paid-to-date, if later, but not beyond the next policy anniversary, if mid-terminal reserves are used.  The tabular cost of insurance must use the same valuation mortality table and interest rates as that used for the calculation of the segmented reserves.  However, if select mortality factors are used, they shall be the ten-year select factors incorporated into the 1980 amendments of the NAIC Standard Valuation Law.  In no case may total reserves (including basic reserves, deficiency reserves and any reserves held for supplemental benefits that would expire upon contract termination) be less than the amount that the policyowner would receive (including the cash surrender value of the supplemental benefits, if any, referred to above), exclusive of any deduction for policy loans, upon termination of the policy.

 

d)         Unusual Pattern of Guaranteed Cash Surrender Values.

 

1)         For any policy with an unusual pattern of guaranteed cash surrender values, the reserves actually held prior to the first unusual guaranteed cash surrender value shall not be less than the reserves calculated by treating the first unusual guaranteed cash surrender value as a pure endowment and treating the policy as an n year policy providing term insurance plus a pure endowment equal to the unusual cash surrender value, where n is the number of years from the date of issue to the date the unusual cash surrender value is scheduled.

 

2)         The reserves actually held subsequent to any unusual guaranteed cash surrender value shall not be less than the reserves calculated by treating the policy as an n year policy providing term insurance plus a pure endowment equal to the next unusual guaranteed cash surrender value, and treating any unusual guaranteed cash surrender value at the end of the prior segment as a net single premium, where:

 

A)        n is the number of years from the date of the last unusual guaranteed cash surrender value prior to the valuation date to the earlier of:

 

i)          The date of the next unusual guaranteed cash surrender value, if any, that is scheduled after the valuation date; or

 

ii)         The mandatory expiration date of the policy; and

 

B)        The net premium for a given year during the n year period is equal to the product of the net to gross ratio and the respective gross premium; and

 

C)        The net to gross ratio is equal to (d)(2)(C)(i) divided by (d)(2)(C)(ii).

 

i)          The present value, at the beginning of the n year period, of death benefits payable during the n year period plus the present value, at the beginning of the n year period, of the next unusual guaranteed cash surrender value, if any, minus the amount of the last unusual guaranteed cash surrender value, if any, scheduled at the beginning of the n year period.

 

ii)         The present value, at the beginning of the n year period, of the scheduled gross premiums payable during the n year period.

 

3)         For purposes of this subsection (d), a policy is considered to have an unusual pattern of guaranteed cash surrender values if any future guaranteed cash surrender value exceeds the prior year's guaranteed cash surrender value by more than the sum of:

 

A)        110% of the scheduled gross premium for that year;

 

B)        110% of one year's accrued interest on the sum of the prior year's guaranteed cash surrender value and the scheduled gross premium using the nonforfeiture interest rate used for calculating policy guaranteed cash surrender values; and

 

C)        5% of the first policy year surrender charge, if any.

 

e)         Optional Exemption for Yearly Renewable Term (YRT) Reinsurance.

At the option of the company, the following approach for reserves on YRT reinsurance may be used.

 

1)         Calculate the valuation net premium for each future policy year as the tabular cost of insurance for that future year.

 

2)         Basic reserves shall never be less than the tabular cost of insurance for the appropriate period, as defined in subsection (c) of this Section.

 

3)         Deficiency Reserves.

 

A)        For each policy year, calculate the excess, if greater than zero, of the valuation net premium over the respective maximum guaranteed gross premium.

 

B)        Deficiency reserves shall never be less than the sum of the present values, at the date of valuation, of the excesses determined in accordance with subsection (e)(3)(A) of this Section.

 

4)         For purposes of this subsection (e), the calculations use the maximum valuation interest rate and the 1980 CSO mortality tables with or without ten-year select mortality factors.

 

5)         A reinsurance agreement shall be considered YRT reinsurance for purposes of this subsection (e) if only the mortality risk is reinsured.

 

6)         If the assuming company chooses this optional exemption, the ceding company's reinsurance reserve credit shall be limited to the amount of reserve held by the assuming company for the affected policies.

 

f)         Optional Exemption for Attained-Age-Based Yearly Renewable Term Life Insurance Policies.

At the option of the company, the following approach for reserves for attained-age-based YRT life insurance policies may be used.

 

1)         Calculate the valuation net premium for each future policy year as the tabular cost of insurance for that future year.

 

2)         Basic reserves shall never be less than the tabular cost of insurance for the appropriate period, as defined in subsection (c).

 

3)         Deficiency Reserves.

 

A)        For each policy year, calculate the excess, if greater than zero, of the valuation net premium over the respective maximum guaranteed gross premium.

 

B)        Deficiency reserves shall never be less than the sum of the present values, at the date of valuation, of the excesses determined in accordance with subsection (f)(3)(A) above.

 

4)         For purposes of this subsection (f), the calculations use the maximum valuation interest rate and the 1980 CSO valuation tables with or without ten-year select mortality factors.

 

5)         A policy shall be considered an attained-age-based YRT life insurance policy for purposes of this subsection (f) if:

 

A)        The premium rates (on both the initial current premium scale and the guaranteed maximum premium scale) are based upon the attained age of the insured such that the rate for any given policy at a given attained age of the insured is independent of the year the policy was issued; and

 

B)        The premium rates (on both the initial current premium scale and the guaranteed maximum premium scale) are the same as the premium rates for policies covering all insureds of the same sex, risk class, plan of insurance and attained age.

 

6)         For policies that become attained-age-based YRT policies after an initial period of coverage, the approach of this subsection (f) may be used after the initial period if:

 

A)        The initial period is constant for all insureds of the same sex, risk class and plan of insurance, or the initial period runs to a common attained age for all insureds of the same sex, risk class and plan of insurance; and

 

B)        After the initial period of coverage, the policy meets the conditions of subsection (f)(5) above.

 

7)         If this election is made, this approach must be applied in determining reserves for all attained-age-based YRT life insurance policies issued on or after the effective date of this Part.

 

g)         Exemption from Unitary Reserves for Certain n-Year Renewable Term Life Insurance Policies.

Unitary basic reserves and unitary deficiency reserves need not be calculated for a policy if the following conditions are met:

 

1)         The policy consists of a series of n-year periods, including the first period and all renewal periods, where n is the same for each period, except that for the final renewal, n may be truncated or extended to reach the expiry age, provided that this final renewal period is less than 10 years and less than twice the size of the earlier n-year period, and for each period, the premium rates on both the initial current premium scale and the guaranteed maximum premium scale are level;

 

2)         The guaranteed gross premiums in all n-year periods are not less than the corresponding net premiums based upon the 1980 CSO Table with or without the ten-year select mortality factors; and

 

3)         There are no cash surrender values in any policy year.

 

h)         Exemption from Unitary Reserves for Certain Juvenile Policies.

Unitary basic reserves and unitary deficiency reserves need not be calculated for a policy if the following conditions are met, based upon the initial current premium scale at issue:

 

1)         At issue, the insured is age 24 or younger;

 

2)         Until the insured reaches the end of the juvenile period, which must occur at or before age 25, the gross premiums and death benefits are level, and there are no cash surrender values; and

 

3)         After the end of the juvenile period, gross premiums are level for the remainder of the premium paying period, and death benefits are level for the remainder of the life of the policy.

 

(Source:  Amended at 23 Ill. Reg. 14306, effective January 1, 2000)

 

Section 1409.60  Calculation of Minimum Valuation Standard for Flexible Premium and Fixed Premium Universal Life Insurance Policies That Contain Provisions Resulting in the Ability of a Policyowner to Keep a Policy in Force Over a Secondary Guarantee Period

 

a)         General.

 

1)         Policies with a secondary guarantee include, but are not limited to:

 

A)        A policy with a guarantee that the policy will remain in force at the original schedule of benefits, subject only to the payment of specified premiums;

 

B)        A policy in which the minimum premium at any duration is less than the corresponding one year valuation premium, calculated using the maximum valuation interest rate and the 1980 CSO valuation tables with or without ten-year select mortality factors; or

 

C)        A policy with any combination of (a)(1)(A) and (B) above.

 

2)         A secondary guarantee period is the period for which the policy is guaranteed to remain in force subject only to a secondary guarantee. When a policy contains more than one secondary guarantee, the minimum reserve shall be the greatest of the respective minimum reserves at that valuation date of each unexpired secondary guarantee, ignoring all other secondary guarantees. Secondary guarantees that are unilaterally changed by the insurer after issue, whether by rider or otherwise, shall be considered to have been made at issue.  Reserves described in subsections (b) and (c) below must be recalculated from issue to reflect the extensions.

 

3)         Specified premiums mean the premiums specified in the policy (or imputable by the terms of the policy), the payment of which guarantees that the policy will remain in force at the original schedule of benefits, but which otherwise would be insufficient to keep the policy in force in the absence of the guarantee if maximum mortality and expense charges and minimum interest credits were made and any applicable surrender charges were assessed.

 

4)         For purposes of this Section, the minimum premium for any policy year is the premium that, when paid into a policy with a zero account value at the beginning of the policy year, produces a zero account value at the end of the policy year.  The minimum premium calculation must use the policy cost factors (including mortality charges, loads and expense charges) and the interest crediting rate, which are all guaranteed at issue.

 

5)         The one-year valuation premium means the net one-year premium based upon the original schedule of benefits for a given policy year.  The one-year valuation premiums for all policy years are calculated at issue.  The select mortality factors defined in Section 1409.40(b)(3) and (4) may not be used to calculate the one-year valuation premiums.

 

6)         The one-year valuation premium should reflect the frequency of fund processing, as well as the distribution of deaths assumption employed in the calculation of the monthly charges to the fund.

 

b)         Basic Reserves for the Secondary Guarantees.

Basic reserves for the secondary guarantees shall be the segmented reserves for the secondary guarantee period.  In calculating the segments and the segmented reserves, the gross premiums shall be set equal to the specified premiums, if any, or otherwise to the minimum premiums, that keep the policy in force and the segments will be determined according to the contract segmentation method as defined in Section 1409.30 of this Part.

 

c)         Deficiency Reserves for the Secondary Guarantees.

Deficiency reserves, if any, for the secondary guarantees shall be calculated for the secondary guarantee period in the same manner as described in subsection (b) of Section 1409.50 of this Part with gross premiums set equal to the specified premiums, if any, or otherwise to the minimum premiums that keep the policy in force.

 

d)         Minimum Reserves.

The minimum reserves during the secondary guarantee period are the greater of:

 

1)         The basic reserves for the secondary guarantee plus the deficiency reserve, if any, for the secondary guarantees; or

 

2)         The minimum reserves required by the NAIC's Universal Life Insurance Model Regulation.

 

(Source:  Amended at 23 Ill. Reg. 14306, effective January 1, 2000)

 

Section 1409.70  Use of 2001 CSO Mortality Table

 

The 2001 CSO Mortality Tables found in 50 Ill. Adm. Code 1412.Appendix A may be used for calculations under the requirements of this Part as authorized and described in 50 Ill. Adm. Code 1412.50.

 

(Source:  Added at 28 Ill. Reg. 9262, effective July 1, 2004)

 

Section 1409.80  Use of 2001 CSO Preferred Class Structure Mortality Table

 

The 2001 CSO Preferred Class Structure Mortality Tables may be used for calculations under the requirements of this Part using the guidance in 50 Ill. Adm. Code 1412.50, but substituting the 2001 CSO Preferred Class Structure Mortality Table for use in determining minimum reserve liabilities as authorized and described in 50 Ill. Adm. Code 1413.

 

(Source:  Added at 31 Ill. Reg. 14700, effective October 16, 2007)

Section 1409.APPENDIX A   Select Mortality Factors

 

This Appendix contains six tables of select mortality factors which include:

 

1)	male aggregate,
2)	male nonsmoker,
3)	male smoker,
4)	female aggregate,
5)	female nonsmoker, and
6)	female smoker.

 

These tables apply to both age last birthday and age nearest birthday mortality tables.

 

(Source:  Amended at 23 Ill. Reg. 14306, effective January 1, 2000)

 

Section 1409.APPENDIX A   Select Mortality Factors

 

Section 1409.ILLUSTRATION A   Male Aggregate

 

Issue	Duration
Age	1	2	3	4	5	6	7	8	9	10	11	12	13	14	15	16	17	18	19	20+

 

	0-15		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100
	16		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100
	17		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100
	18		96		98		98		99		99		100		100		90		92		92		92		92		93		93		96		97		98		98		99		100
	19		83		84		84		87		87		87		79		79		79		81		81		82		82		82		85		88		91		94		97		100
	20		69		71		71		74		74		69		69		67		69		70		71		71		71		71		74		79		84		90		95		100
	21		66		68		69		71		66		66		67		66		67		70		70		70		70		71		71		77		83		88		94		100
	22		65		66		66		63		63		64		64		64		65		68		68		68		68		69		71		77		83		88		94		100
	23		62		63		59		60		62		62		63		63		64		65		65		67		67		69		70		76		82		88		94		100
	24		60		56		56		59		59		60		61		61		61		64		64		64		66		67		70		76		82		88		94		100
	25		52		53		55		56		58		58		60		60		60		63		62		63		64		67		69		75		81		88		94		100
	26		51		52		55		56		58		58		57		61		61		62		63		64		66		69		66		73		80		86		93		100
	27		51		52		55		57		58		60		61		61		60		63		63		64		67		66		67		74		80		87		93		100
	28		49		51		56		58		60		60		61		62		62		63		64		66		65		66		68		74		81		87		94		100
	29		49		51		56		58		60		61		62		62		62		64		64		62		66		67		70		76		82		88		94		100
	30		49		50		56		58		60		60		62		63		63		64		62		63		67		68		71		77		83		88		94		100
	31		47		50		56		58		60		62		63		64		64		62		63		66		68		70		72		78		83		89		94		100
	32		46		49		56		59		60		62		63		66		62		63		66		67		70		72		73		78		84		89		95		100
	33		43		49		56		59		62		63		64		62		65		66		67		70		72		73		75		80		85		90		95		100
	34		42		47		56		60		62		63		61		63		66		67		70		71		73		75		76		81		86		90		95		100
	35		40		47		56		60		63		61		62		65		67		68		71		73		74		76		76		81		86		90		95		100
	36		38		42		56		60		59		61		63		65		67		68		70		72		74		76		77		82		86		91		95		100
	37		38		45		56		57		61		62		63		65		67		68		70		72		74		76		76		81		86		90		95		100
	38		37		44		53		58		61		62		65		66		67		69		69		73		75		76		77		82		86		91		95		100
	39		37		41		53		58		62		63		65		65		66		68		69		72		74		76		76		81		86		90		95		100
	40		34		40		53		58		62		63		65		65		66		68		68		71		75		76		77		82		86		91		95		100
	41		34		41		53		58		62		63		65		64		64		66		68		70		74		76		77		83		86		91		95		100
	42		34		43		53		58		61		62		63		63		63		64		66		69		72		75		77		82		86		91		95		100
	43		34		43		54		59		60		61		63		62		62		64		66		67		72		74		77		82		86		91		95		100
	44		34		44		54		58		59		60		61		60		61		62		64		67		71		74		77		82		86		91		95		100
	45		34		45		53		58		59		60		60		60		59		60		63		66		71		74		77		82		86		91		95		100
	46		31		43		52		56		57		58		59		59		59		60		63		67		71		74		75		80		85		90		95		100
	47		32		42		50		53		55		56		57		58		59		60		65		68		71		74		75		80		85		90		95		100
	48		32		41		47		52		54		56		57		57		57		61		65		68		72		73		74		79		84		90		95		100
	49		30		40		46		49		52		54		55		56		57		61		66		69		72		73		74		79		84		90		95		100
	50		30		38		44		47		51		53		54		56		57		61		66		71		72		73		75		80		85		90		95		100
	51		28		37		42		46		49		53		54		56		57		61		66		71		72		73		75		80		85		90		95		100
	52		28		35		41		45		49		51		54		56		57		61		66		71		72		74		75		80		85		90		100		100
53		27		35		39		44		48		51		53		55		57		61		67		71		74		75		76		81		86		100		100		100
54		27		33		38		44		48		50		53		55		57		61		67		72		74		75		76		81		100		100		100		100
55		25		32		37		43		47		50		53		55		57		61		68		72		74		75		78		100		100		100		100		100
56		25		32		37		43		47		49		51		54		56		61		67		70		73		74		100		100		100		100		100		100
57		24		31		38		43		47		49		51		54		56		59		66		69		72		100		100		100		100		100		100		100
58		24		31		38		43		48		48		50		53		56		59		64		67		100		100		100		100		100		100		100		100
59		23		30		39		43		48		48		51		53		55		58		63		100		100		100		100		100		100		100		100		100
60		23		30		39		43		48		47		50		52		53		57		100		100		100		100		100		100		100		100		100		100
61		23		30		39		43		49		49		50		52		53		75		100		100		100		100		100		100		100		100		100		100
62		23		30		39		44		49		49		51		52		75		75		100		100		100		100		100		100		100		100		100		100
63		22		30		39		45		50		50		52		75		75		75		100		100		100		100		100		100		100		100		100		100
64		22		30		39		45		50		51		75		75		75		75		100		100		100		100		100		100		100		100		100		100
65		22		30		39		45		50		65		70		70		70		70		100		100		100		100		100		100		100		100		100		100
66		22		30		39		45		60		65		70		70		70		70		100		100		100		100		100		100		100		100		100		100
67		22		30		39		60		60		65		70		70		70		70		100		100		100		100		100		100		100		100		100		100
68		23		32		55		60		60		65		70		70		70		70		100		100		100		100		100		100		100		100		100		100
69		23		52		55		60		60		65		70		70		70		70		100		100		100		100		100		100		100		100		100		100
70		48		52		55		60		60		65		70		70		70		70		100		100		100		100		100		100		100		100		100		100
71		48		52		55		60		60		65		70		70		70		70		100		100		100		100		100		100		100		100		100		100
72		48		52		55		60		60		65		70		70		70		70		100		100		100		100		100		100		100		100		100		100
73		48		52		55		60		60		65		70		70		70		70		100		100		100		100		100		100		100		100		100		100
74		48		52		55		60		60		65		70		70		70		70		100		100		100		100		100		100		100		100		100		100
75		48		52		55		60		60		65		70		70		70		70		100		100		100		100		100		100		100		100		100		100
76		48		52		55		60		60		65		70		70		70		100		100		100		100		100		100		100		100		100		100		100
77		48		52		55		60		60		65		70		70		100		100		100		100		100		100		100		100		100		100		100		100
78		48		52		55		60		60		65		70		100		100		100		100		100		100		100		100		100		100		100		100		100
79		48		52		55		60		60		65		100		100		100		100		100		100		100		100		100		100		100		100		100		100
80		48		52		55		60		60		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100
81		48		52		55		60		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100
82		48		52		55		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100
83		48		52		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100
84		48		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100
85+		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100

 

(Source:  Amended at 23 Ill. Reg. 14306, effective January 1, 2000)

Section 1409.APPENDIX A   Select Mortality Factors

 

Section 1409.ILLUSTRATION B   Male, Non-Smoker

 

Issue	Duration
Age	1	2	3	4	5	6	7	8	9	10	11	12	13	14	15	16	17	18	19		20+

 

0-15	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
16	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
17	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
18	93	95	96	98	99	100	100	90	92	92	92	92	95	95	96	97	98	98	99	100
19	80	81	83	86	87	87	79	79	79	81	81	82	83	83	86	89	92	94	97	100
20	65	68	69	72	74	69	69	67	69	70	71	71	72	72	75	80	85	90	95	100
21	63	66	68	71	66	66	67	66	67	70	70	70	71	71	73	78	84	89	95	100
22	62	65	66	62	63	64	64	64	67	68	68	68	70	70	73	78	84	89	95	100
23	60	62	58	60	62	62	63	63	64	67	68	68	67	69	71	77	83	88	94	100
24	59	55	56	58	59	60	61	61	63	65	67	66	66	69	71	77	83	88	94	100
25	52	53	55	56	58	58	60	60	61	64	64	64	64	67	70	76	82	88	94	100
26	51	53	55	56	58	60	61	61	61	63	64	64	66	69	67	74	80	87	93	100
27	51	52	55	58	60	60	61	61	62	63	64	66	67	66	67	74	80	87	93	100
28	49	52	57	58	60	61	63	62	62	64	66	66	63	66	68	74	81	87	94	100
29	49	51	57	60	61	61	62	62	63	64	66	63	65	67	68	74	81	87	94	100
30	49	51	57	60	61	62	63	63	63	64	62	63	66	68	70	76	82	88	94	100
31	47	50	57	60	60	62	63	64	64	62	63	65	67	70	71	77	83	88	94	100
32	46	50	57	60	62	63	64	64	62	63	65	66	68	71	72	78	83	89	94	100
33	45	49	56	60	62	63	64	62	63	65	66	68	71	73	74	79	84	90	95	100
34	43	48	56	62	63	64	62	62	65	66	67	70	72	74	74	79	84	90	95	100
35	41	47	56	62	63	61	62	63	66	67	68	70	72	74	75	80	85	90	95	100
36	40	47	56	62	59	61	62	63	66	67	68	70	72	74	75	80	85	90	95	100
37	38	45	56	58	59	61	62	63	66	67	67	69	71	73	74	79	84	90	95	100
38	38	45	53	58	61	62	63	65	65	67	68	70	72	74	73	78	84	89	95	100
39	37	41	53	58	61	62	63	64	65	67	68	70	71	73	73	78	84	89	95	100
40	34	41	53	58	61	62	63	64	64	66	67	69	71	73	72	78	83	89	94	100
41	34	41	53	58	61	61	62	62	63	65	65	67	69	71	71	77	83	88	94	100
42	34	43	53	58	60	61	62	61	61	63	64	66	67	69	71	77	83	88	94	100
43	32	43	53	58	60	61	60	60	60	60	62	64	66	68	69	75	81	88	94	100
44	32	44	52	57	59	60	60	59	59	58	60	62	65	67	69	75	81	88	94	100
45	32	44	52	57	59	60	59	57	57	57	59	61	63	66	68	74	81	87	94	100
46	32	42	50	54	56	57	57	56	55	56	59	61	63	65	67	74	80	87	93	100
47	30	40	48	52	54	55	55	54	54	55	59	61	62	63	66	73	80	86	93	100
48	30	40	46	49	51	52	53	53	54	55	57	61	62	63	63	70	78	85	93	100
49	29	39	43	48	50	51	50	51	53	54	57	61	61	62	62	70	77	85	92	100
50	29	37	52	45	47	48	49	50	51	54	57	61	61	61	61	69	77	84	92	100
51	27	35	40	43	45	47	48	50	51	53	57	60	61	61	62	70	77	85	92	100
52	27	34	39	42	44	45	48	49	50	53	56	60	60	62	62	70	77	85	100	100
53	25	31	37	41	44	45	47	49	50	51	56	59	61	61	62	70	77	100	100	100
54	25	30	36	39	43	44	47	48	49	51	55	59	59	61	62	70	100	100	100	100
55	24	29	35	38	42	43	45	48	49	50	56	58	59	61	62	100	100	100	100	100
56	23	29	35	38	42	42	44	47	48	50	55	57	58	59	100	100	100	100	100	100
57	23	28	35	38	42	42	43	45	47	49	53	55	56	100	100	100	100	100	100	100
58	22	28	33	37	41	41	43	45	45	47	51	53	100	100	100	100	100	100	100	100
59	22	26	33	37	41	41	42	44	44	46	50	100	100	100	100	100	100	100	100	100
60	20	26	33	37	41	40	41	42	42	45	100	100	100	100	100	100	100	100	100	100
61	20	26	33	37	41	40	41	42	42	75	100	100	100	100	100	100	100	100	100	100
62	19	25	32	38	40	40	41	42	75	75	100	100	100	100	100	100	100	100	100	100
63	19	25	33	36	40	40	41	75	75	75	100	100	100	100	100	100	100	100	100	100
64	18	24	32	36	39	40	75	75	75	75	100	100	100	100	100	100	100	100	100	100
65	18	24	32	36	39	65	70	70	70	70	100	100	100	100	100	100	100	100	100	100
66	18	24	32	36	60	65	70	70	70	70	100	100	100	100	100	100	100	100	100	100
67	18	24	32	60	60	65	70	70	70	70	100	100	100	100	100	100	100	100	100	100
68	18	24	55	60	60	65	70	70	70	70	100	100	100	100	100	100	100	100	100	100
69	18	52	55	60	60	65	70	70	70	70	100	100	100	100	100	100	100	100	100	100
70	48	52	55	60	60	65	70	70	70	70	100	100	100	100	100	100	100	100	100	100
71	48	52	55	60	60	65	70	70	70	70	100	100	100	100	100	100	100	100	100	100
72	48	52	55	60	60	65	70	70	70	70	100	100	100	100	100	100	100	100	100	100
73	48	52	55	60	60	65	70	70	70	70	100	100	100	100	100	100	100	100	100	100
74	48	52	55	60	60	65	70	70	70	70	100	100	100	100	100	100	100	100	100	100
75	48	52	55	60	60	65	70	70	70	70	100	100	100	100	100	100	100	100	100	100
76	48	52	55	60	60	65	70	70	70	100	100	100	100	100	100	100	100	100	100	100
77	48	52	55	60	60	65	70	70	100	100	100	100	100	100	100	100	100	100	100	100
78	48	52	55	60	60	65	70	100	100	100	100	100	100	100	100	100	100	100	100	100
79	48	52	55	60	60	65	100	100	100	100	100	100	100	100	100	100	100	100	100	100
80	48	52	55	60	60	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
81	48	52	55	60	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
82	48	52	55	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
83	48	52	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
84	48	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
85+	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100

 

(Source:  Amended at 23 Ill. Reg. 14306, effective January 1, 2000)